Last 24 Hours
$265,000
NAL Estimated Property Value5715 Myers Rd, Arlington, TX, 76017
Off Market
3 Beds
2 Bath
1,135 Sq Ft
Single Family Residence
$1.67 / sqft
Built in 1984Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Range
Exterior
Lot Size9,261 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN47725-4-3
Lot Number3
SubdivisionWoodsetter Place #1 Addition
Land UseResidential
Legal DescriptionWOODSETTER PLACE #1 ADDITION BLOCK 4 LOT 3
Census Tract111534
Assessed Land Value$55,000
Assessed Improvement Value$186,631
Assessment Year2025
About this property
Beautiful 3 bedroom home in Arlington, located near 287 and I-20. Updated home features beautiful wood flooring, and open concept design.
Investor Tools
$265,000
Estimated Property Value
$161,024Estimated Mortgage Balance
$103,976Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,909
$241,631
2025
$55,000
$186,631
$241,631
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,909
$241,631
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Geneva Financial Llc
Conventional
$176,000
No
First
Nov 12, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,024
$103,976
39%
61%
$1,056/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$1,056/mo
+$954/mo
9.1%
12.4%