$345,000
NAL Estimated Property Value5715 Pheasant Ridge Ln, Houston, TX, 77041
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,030 sqft
Building Information
Year Built1995
Garage Spaces2
Land Information
APN1176750010004
Lot Number4
SubdivisionEldridge Park
Land UseResidential
Legal DescriptionLT 4 BLK 1 ELDRIDGE PARK SEC 1 AMEND
Census Tract540101
Assessed Land Value$77,384
Assessed Improvement Value$243,448
Assessment Year2025
About this property
LOCATION! LOCATION! LOCATION! FORMER MODEL HOME! NEARLY COMPLETELY REMODELED AND UPDATED BETTER THAN EVER! GORGEOUS! 1 STORY 3/2.5/2 WITH STUDY. GARAGE IS SHEETROCKED AND DUCTED WITH AIR CONDITIONING. MATURE NEIGHBORHOOD WITH ALL RANGES OF FAMILIES. MASTER BAY WINDOWS... BRAND NEW APPLIANCES, LIGHT FIXTURES, PLUMBING FIXTURES, PAINT... IT HAS A DINING/LIVING COMBO FOR WHATEVER YOUR NEEDS MIGHT BE! THIS PLACE IS GORGEOUS! WASHER & DRYER AVAILABLE. YARD MAINTENANCE INCLUDED WITH RENT!
Investor Tools
$345,000
Estimated Property Value
$237,556Estimated Mortgage Balance
$107,444Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$343/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,388
$320,832
2025
$77,384
$243,448
$320,832
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,388
$320,832
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Cu
Conventional
$240,000
No
First
Oct 3, 2025
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,556
$106,444
30%
69%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,910/mo
$1,439/mo
+$1,471/mo
10.1%
