$224,000
NAL Estimated Property Value5715 Treasure Cove Rd, TX, 77523
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size5,489 sqft
Building Information
Garage Spaces1
Land Information
APN35200-00306-00300-000500
Lot Number5
SubdivisionJosephs Cove
Land UseResidential
Legal DescriptionLOT 5 BLK 3 JOSEPHS COVE SEC 1
Census Tract710202
Assessed Land Value$22,900
Assessed Improvement Value$170,230
Assessment Year2025
About this property
Move in ready for new buyers, this charming 3 bed, 2.5 bath home is located in a highly sought-after school district! Enjoy the spacious layout with LVP flooring throughout and brand-new carpet in the upstairs bedrooms. The open kitchen comes complete with all appliances, including refrigerator, oven, microwave, and dishwasher. Step outside to a large back patio with a gazebo—great for entertaining. An extended driveway offers extra parking. Don’t miss this move-in ready gem!
Investor Tools
$224,000
Estimated Property Value
$217,459Estimated Mortgage Balance
$6,541Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,425 /month
Positive
Cash Flow Estimate:
$475 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$717
$193,130
2025
$22,900
$170,230
$193,130
No
Tax History
Year
Tax Paid
Assessed Value
2023
$717
$193,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$221,357
Yes
First
May 29, 2025
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,459
$6,541
2%
97%
$1,328/mo
