$1,795
5718 Cancun Drive, North Richland Hills, TX, 76180
Pending
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Microwave, Washer
FlooringVinyl
Exterior
Exterior FeaturesStorage
Lot Size4,121 sqft
Building Information
Year Built1985
Stories1
Garage Spaces2
Land Information
APN18815-25-5B
Lot Number5B
SubdivisionHoliday West Addition
Land UseResidential
Legal DescriptionHOLIDAY WEST ADDITION BLOCK 25 LOT 5B
Census Tract113216
Assessed Land Value$25,000
Assessed Improvement Value$135,362
Assessment Year2025
About this property
Fully remodeled 2 bed, 2 bath half duplex in prime North Richland Hills location close to schools, shopping, and Loop 820. Designer paint colors and finishes throughout. Open concept floorplan featuring a Kitchen with breakfast bar, quartz countertops, and stainless steel appliances. 2 car carport and large outside storage space. Yard care included in rental rate! Washer and Dryer convey with lease, but landlord will not warranty. Pets to be considered by landlord on a case by case basis. $500 pet deposit. $25 per month pet rent.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,444
$160,362
2025
$25,000
$135,362
$160,362
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,444
$160,362
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$219,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
N/A
+$1,630/mo
8.9%
