$336,000
NAL Estimated Property Value5718 Highgate Drive, Arlington, TX, 76016
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size8,999 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN800-F-10
Lot Number10
SubdivisionArbor Valley
Land UseResidential
Legal DescriptionARBOR VALLEY BLOCK F LOT 10
Census Tract121608
Assessed Land Value$70,000
Assessed Improvement Value$254,608
Assessment Year2025
About this property
Motivated Seller! Great spacious home in an established neighborhood. Home has been updated with granite countertops, tile backsplash, stainless steel appliances. Bedrooms and living areas are generous in size with tons of usable space - Master has separate sitting or desk area. Great schools - walk to Ditto elementary, close to shopping, entertainment, and dining. Convenient to I-20 and 287.
Investor Tools
$336,000
Estimated Property Value
$367,302Estimated Mortgage Balance
$336,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,772
$324,608
2025
$70,000
$254,608
$324,608
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,772
$324,608
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Diamond Residential Mortgage Corp
Conventional
$213,400
No
First
May 13, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$367,302
N/A
0%
109%
$2,560/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$2,560/mo
+$30/mo
9.3%
