$288,580
NAL Estimated Property Value5719 Esk River Trl, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
Exterior
Lot Size3,202 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1501100040014
Lot Number14
Land UseResidential Single Family
Legal DescriptionLT 14 BLK 4 ADELAIDE SEC 2
Census Tract542103
Assessed Land Value$48,000
Assessed Improvement Value$240,580
Assessment Year2025
About this property
Recently built!! Gorgeous home with upgraded porcelain flooring, open floor plan, and a large open kitchen! Plenty of counter space. All of the rooms are very large. You will love this barely lived in home!
Investor Tools
$288,580
Estimated Property Value
$137,151Estimated Mortgage Balance
$151,429Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,731 /month
Positive
Cash Flow Estimate:
$577 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,043
$288,580
2025
$48,000
$240,580
$288,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,043
$288,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greatwall Inc
Conventional
$153,750
No
First
Oct 9, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,151
$151,429
52%
48%
$922/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,422/mo
+$1,358/mo
11.6%
