$383,000
NAL Estimated Property Value572 golden rise Street, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size6,621 sqft
Building Information
Year Built2024
Garage Spaces400
Land Information
APNE743-004-0060-0200
Lot Number2
SubdivisionEmerald Heights #4
Land UseSfr Inventory Discount
Legal DescriptionBLK 6 EMERALD HEIGHTS #4 LOT 2
Census Tract010362
Assessed Land Value$36,667
Assessed Improvement Value$190,450
Assessment Year2025
About this property
This stunning move-in-ready two-story home offers 2,991 square feet of beautifully designed living space, featuring 4 spacious bedrooms and 3 full bathrooms. With an open-concept layout, the main floor boasts a modern kitchen with sleek countertops, stainless steel appliances, and ample cabinetry, seamlessly flowing into a bright and airy living room perfect for entertaining. A versatile downstairs bedroom and full bath provide convenience for guests or a home office. Upstairs, the loft area features a dry bar to entertain guests and family.
Investor Tools
$383,000
Estimated Property Value
$383,091Estimated Mortgage Balance
$383,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$241/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$976
$227,117
2025
$36,667
$190,450
$227,117
No
Tax History
Year
Tax Paid
Assessed Value
2024
$976
$227,117
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patriot Mortgage Co
Fha
$388,777
Yes
First
Jul 15, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$383,091
N/A
0%
100%
$2,331/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$2,331/mo
$-511/mo
5.7%
