Last 24 Hours
$167,000
NAL Estimated Property Value5720 Houghton Ave, Fort Worth, TX, 76107
$181,856 ARV
Off Market
3 Beds
2 Bath
1,088 Sq Ft
Single Family Residence
$174.63 / sqft
Built in 1948Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1AppliancesElectric Range
Exterior
Lot Size6,247 sqft
Building Information
Year Built1948
Stories1
Land Information
APN-7000---39---29---20
Lot Number29-30
SubdivisionChamberlain Arlington Hts 2nd
Land UseResidential
Legal DescriptionCHAMBERLAIN ARLINGTON HTS 2ND BLOCK 39 LOT 29 & 30
Census Tract102500
Assessed Land Value$56,250
Assessed Improvement Value$33,520
Assessment Year2025
About this property
Endless opportunity! Perfect for the First time Homebuyer or the Investor who wants immediate rental income! Covered Front Porch, Spacious living room. Updated flooring. Newer deck, Large yard.
Investor Tools
$167,000
Estimated Property Value
$1,291,675Estimated Mortgage Balance
$167,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$181,856
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,423
$89,770
2025
$56,250
$33,520
$89,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,423
$89,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendingone Llc
Commercial
$1,381,233
No
First
Nov 9, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,291,675
N/A
0%
773%
$8,282/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$8,282/mo
$-6,262/mo
14.5%
12.4%