$341,911
NAL Estimated Property Value5722 Basin Ranch Ln, Katy, TX, 77493
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size6,412 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN1397670020008
Lot Number8
Land UseResidential
Legal DescriptionLT 8 BLK 2 KATY CROSSING SEC 1
Census Tract542902
Assessed Land Value$51,051
Assessed Improvement Value$290,860
Assessment Year2025
Investor Tools
$341,911
Estimated Property Value
$240,924Estimated Mortgage Balance
$100,987Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,051 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,742
$341,911
2025
$51,051
$290,860
$341,911
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,742
$341,911
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Mortgage Solutions Llc
Conventional
$244,500
No
First
Jul 25, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,924
$100,987
29%
70%
$1,466/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,466/mo
+$1,414/mo
10.1%
