$403,000
NAL Estimated Property Value5725 Southerner Way, Austin, TX, 78747
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Oven, Free-Standing Range, Refrigerator, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,798 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04430511070000
Lot Number7
SubdivisionBradshaw Crossing Subd Sec 12
Land UseResidential
Legal DescriptionLOT 7 BLK J BRADSHAW CROSSING SUBD SEC 12
Census Tract002445
Assessed Land Value$64,689
Assessed Improvement Value$321,235
Assessment Year2025
About this property
Estimated May completionRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$403,000
Estimated Property Value
$214,536Estimated Mortgage Balance
$188,464Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,110
$385,924
2025
$64,689
$321,235
$385,924
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,110
$385,924
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$237,656
No
First
Apr 30, 2021
Sep 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,536
$188,464
46%
53%
$1,425/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,905/mo
+$885/mo
8.3%
