Last 24 Hours
$365,000
NAL Estimated Property Value5728 Colorado Court, Haltom City, TX, 76137
Off Market
4 Beds
3 Bath
2,662 Sq Ft
$135.23 / sqft
Built in 1999Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate, Wood
Exterior
Private PoolExterior FeaturesOther
Lot Size10,816 sqft
Building Information
Year Built1999
Garage Spaces4
Land Information
APN14568----D----5---50
Lot Number5
SubdivisionFossil Springs Addition
Land UseResidential Single Family
Legal DescriptionFOSSIL SPRINGS ADDITION BLOCK D LOT 5 PER PLAT A-4175 50% UNDIVIDED INTEREST
Census Tract110205
Assessed Land Value$30,000
Assessed Improvement Value$189,870
Assessment Year2025
About this property
Stunning 4 bedroom, 2.5 bathroom floor plan with plenty of space for a growing family. The home sits on a cul de sac!. Large upstairs den which could be a theater room or game room. Perfect for entertaining with a spacious backyard and a gorgeous saltwater pool. This home is being sold As Is and is priced accordingly. Seller has painted, cleaned carpets and is servicing pool. Receipts for all work done will be uploaded into MLS soon. Photos will be up after pool is taken care of. Multiple Offers received. Seller will make a decision on Wednesday, January 26 by 5pm.
Investor Tools
$365,000
Estimated Property Value
$308,628Estimated Mortgage Balance
$56,372Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,972
$219,870
2025
$30,000
$189,870
$219,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,972
$219,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$335,447
No
First
Feb 28, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,628
$56,372
15%
85%
$2,012/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$2,012/mo
+$1,018/mo
10.0%
12.4%