$518,000
NAL Estimated Property Value5728 Lomita Verde Cir, Austin, TX, 78749
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Water Heater
FlooringTile, Vinyl, Wood
Exterior
Exterior FeaturesNone
Lot Size6,007 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04183602290000
Lot Number16
SubdivisionVillage At Western Oaks Sec 33
Land UseResidential
Legal DescriptionLOT 16 BLK 40 VILLAGE AT WESTERN OAKS SEC 33 AMENDED PLAT OF
Census Tract034800
Assessed Land Value$250,000
Assessed Improvement Value$250,603
Assessment Year2025
About this property
Move in ready ! This home features open floor plan, eat in kitchen opening to large family room, and wood & vinyl plank flooring. Updated kitchen and master bathroom. Some of the other updates include stainless appliances, exterior paint, water heater, fence, HVAC system & irrigation system. Private serene setting backing to a green belt. Walking distance to Mills Elementary, Starbucks, HEB, walking trails, and minutes southwest of downtown.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$518,000
Estimated Property Value
$412,374Estimated Mortgage Balance
$106,851Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,108 /month
Positive
Cash Flow Estimate:
$1,036 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$876/month
$190/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,922
$500,603
2025
$250,000
$250,603
$500,603
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,922
$500,603
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$416,000
No
First
Sep 26, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$412,374
$98,626
19%
80%
$2,495/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,685/mo
$-335/mo
5.4%
