$292,000
NAL Estimated Property Value5729 Wessex Avenue, Fort Worth, TX, 76133
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size11,574 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN45580-80-13
Lot Number13
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 80 LOT 13
Census Tract105502
Assessed Land Value$40,000
Assessed Improvement Value$132,667
Assessment Year2025
About this property
Could this be your next home , Beautifully renovated in 2018 windows , roof,appliances water heater , electrical panel HVAC and much more Kitchen has a beautiful island dining area for the littles or a romanatic dinner for mom and dad big pantry lots of solid wood cabinets, countertop space with window over the sink to see the backyard , open to dining and den to be in midst of everything , large bedrooms , spacious hall bath with built in cabinets , master bath has spacious showers , this home is move in ready
Investor Tools
$292,000
Estimated Property Value
$0Estimated Mortgage Balance
$292,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,600
$172,667
2025
$40,000
$132,667
$172,667
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,600
$172,667
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$292,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
8.3%
