Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$384,320

NAL Estimated Property Value

573 Warsaw St, Bayou Vista, TX, 77563

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,272 Sq Ft
price_per_sqft$306.53 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Oven, Free-Standing Range, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringConcrete, Vinyl

Exterior

Exterior FeaturesBoat Slip, Balcony
Lot Size6,900 sqft

Building Information

Year Built1978
Roof Type105
Garage Spaces2

Land Information

APN5289-0000-0573-000
Lot Number573
SubdivisionNew Bayou Vista 4b
Land UseResidential
Legal DescriptionABST 7 PAGE 7 LOT 573 & E 1/2 OF LOT 574 NEW BAYOU VISTA ADDN 4B
Census Tract723800
Assessed Land Value$160,560
Assessed Improvement Value$223,760
Assessment Year2025

About this property

Waterfront with sought after 1.5 lots, entertain while watching amazing sunsets! 2 spacious bedrooms, 1 bath up and gameroom + full bath down, centrals connected to downstairs. Family room complete with rock gas log fireplace surrounded by lighted book cases, vinyl plank flooring throughout upstairs. Kitchen updates, granite counters, painted cabinets, under counter lighting, stainless appliances including gas range, refrigerator & washer/dryer to remain. Bathroom w/granite top vanity, tankless hot water heater, water filter system, vinyl siding, roof 2009 , covered patio up with walkway to party deck over boathouse, side yard ready for your private pool, RV parking pad in place, cargo lift. Relax on your deck area out over the water, go tubing down the canal, fish & crab off your private pier, possibilities are endless for entertainment! Two garages - one with workshop area in the back for special projects. Welcome to your new home!

Investor Tools

Property Icon
$384,320
Estimated Property Value
$282,722Estimated Mortgage Balance
$101,598Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,339 /month
Positive
Cash Flow Estimate:
$780 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$473/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,760
$384,320
2025
$160,560
$223,760
$384,320
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,760
$384,320

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Conventional
$309,600
No
First
Oct 1, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,722
$101,598
26%
74%
$1,857/mo

City: Bayou Vista

573 Warsaw St | Property Details | No Agent List