Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,525,000

NAL Estimated Property Value

5731 Goliad Ave, Dallas, TX, 75206

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,702 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$405.19 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Oven, Gas Range, Gas Water Heater, Ice Maker, Microwave, Double Oven, Tankless Water Heater, Wine Cooler
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size8,814 sqft

Building Information

Year Built2015
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00188900090170000
Lot Number17
SubdivisionBelmont
Land UseResidential
Legal DescriptionBELMONT SUBURBAN BLK 9/1889 LT 17 INT202400100767 DD05142024 CO-DC 1889 009 01700 3DA1889 009
Census Tract001101
Assessed Land Value$484,770
Assessed Improvement Value$1,040,230
Assessment Year2025

About this property

Beautifully finished Craftsman home in the Belmont Conservation District. Constructed in 2015 and meticulously maintained, this home offers all the modern amenities that today's buyers desire. The open kitchen flows into the family room and leads to a newly screened in covered patio with a fireplace. The first-floor primary suite features a spacious bath and closet. Upstairs, you'll find a game room with a wet bar, a media room, and three additional bedrooms. Located in the vibrant Lower Greenville area, this home provides walkability to restaurants, shopping, and Trader Joe's. Special features include an encapsulated pier and beam foundation, central vac system, hybrid hot water circulating system, hard-wired outdoor security cameras, SnapAV home automation system and speakers throughout the house. This home is a must see!

Investor Tools

Property Icon
$1,525,000
Estimated Property Value
$1,176,156Estimated Mortgage Balance
$348,844Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,150 /month
Positive
Cash Flow Estimate:
$3,050 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,342/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,483
$1,525,000
2025
$484,770
$1,040,230
$1,525,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$20,483
$1,525,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Members First Mortgage Llc
Conventional
$1,220,000
No
First
May 14, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,176,156
$348,844
22%
77%
$7,315/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,170/mo
$7,315/mo
$-4,145/mo
2.5%

City: Dallas

5731 Goliad Ave | Property Details | No Agent List