$372,000
NAL Estimated Property Value5733 Dorbrandt St, Houston, TX, 77023
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size5,001 sqft
Building Information
Year Built1936
Stories1
Garage Spaces3
Land Information
APN0563480000102
Lot Number102
SubdivisionEdmundson
Land UseResidential
Legal DescriptionLT 102 W L EDMUNDSON SEC 6
Census Tract310700
Assessed Land Value$109,000
Assessed Improvement Value$218,292
Assessment Year2025
About this property
Home was recently remodeled. Ready to move in. ****Bonus: Landlord will pay for yard maintenance and quarterly outside pest control*** Automatic gate will be installed for easy access.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$691/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,430
$327,292
2025
$109,000
$218,292
$327,292
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,430
$327,292
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Commercial
$162,500
No
First
Aug 4, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,154
$250,846
62%
41%
$975/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$975/mo
+$747/mo
5.6%
