$106,695
NAL Estimated Property Value5734 Doulton Dr, Houston, TX, 77033
$138,704 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Exterior
Lot Size6,242 sqft
Building Information
Year Built1940
Stories1
Garage Spaces1
Land Information
APN0790300110014
Lot Number14
SubdivisionEdgewood
Land UseResidential
Legal DescriptionLT 14 BLK 11 EDGEWOOD SEC 2
Census Tract332400
Assessed Land Value$65,801
Assessed Improvement Value$40,894
Assessment Year2025
About this property
Opportunity knocks! This property is located in a rapidly developing area surrounded by new construction and remodeled homes. Priced below land value, this is a rare chance for investors or savvy buyers to secure a great deal. The existing structure may offer potential for renovation, or tear down and build new single family home or multi family home ( Duplex). Don’t miss out on this high-growth neighborhood!
Investor Tools
$106,695
Estimated Property Value
$0Estimated Mortgage Balance
$106,695Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$138,704
Rent-to-Value Ratio: 0.72%
Rent Estimate
$640 /month
Positive
Cash Flow Estimate:
$213 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,925
$106,695
2025
$65,801
$40,894
$106,695
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,925
$106,695
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$106,695
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
25.0%
