$204,306
NAL Estimated Property Value5735 Lotus St Lot Us, Houston, TX, 77085
$213,393 ARV
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size3,742 sqft
Building Information
Year Built2005
Land Information
APN1255080010002
Lot Number2
SubdivisionPost Oak Homes
Land UseResidential
Legal DescriptionLT 2 BLK 1 POST OAK HOMES
Census Tract330301
Assessed Land Value$30,863
Assessed Improvement Value$173,443
Assessment Year2025
About this property
BEAUTIL HOME. GOOD SIZE BEDROOMS WITH CEILING FANS, PRIMARY BEDROOM DOWN STAIRS AND 2 BEDROOMS UP WITH ONE BATH UPSTAIRS. PORCELAIN TILE DOWN STAIRS HALL AND BATHROOMS, NEW LAMINATED WOOD UPSTAIRS, NEW RANGE AND DISHWASHER, AS WELL AS NEW HVAC BOTH INSIDE AND OUTSIDE UNITS . LARGE BACKYARD ,HOUSE NEVER FLOODED, NEXT TO CUL-DE-SAC, READY TO MOVE IN, NO GARAGE . CONVENIENTLOCATION CLOSE TO MEDICAL CENTER, DOWNTOWN,RELIANT STADIUM, AND GALLERIA. PLEASE MAKE YOUR APPOINTMENT TO SHOW!!!!!!!!
Investor Tools
$204,306
Estimated Property Value
$188,235Estimated Mortgage Balance
$16,071Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$213,393
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,226 /month
Positive
Cash Flow Estimate:
$409 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,275
$204,306
2025
$30,863
$173,443
$204,306
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,275
$204,306
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$201,286
Yes
First
Nov 30, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,235
$16,071
7%
92%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,730/mo
$1,507/mo
+$223/mo
10.2%
