Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$314,000

NAL Estimated Property Value

5736 Fursman Avenue, Fort Worth, TX, 76114

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,496 Sq Ft
price_per_sqft$160.43 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop
FlooringCeramic Tile, Wood

Exterior

Lot Size7,018 sqft

Building Information

Year Built1952
Stories1
Garage Spaces2

Land Information

APN46210-5-21
Lot Number21
SubdivisionWestover Acres
Land UseResidential
Legal DescriptionWESTOVER ACRES BLOCK 5 LOT 21
Census Tract102201
Assessed Land Value$100,000
Assessed Improvement Value$130,740
Assessment Year2025

About this property

This home is ready for a new family that wants to be apart of the new growth in the area near the Joint reserve base, and Trinity River Vision. Lots of growth and new builds in this area. this 3 bed 2 bath has been slightly updated with two tenants in the apartments and they are paying a total of $1100 and are aware the new owner may ask them to move or raise the rent! Come take a look at this jewel and for investors and all! Two 529 sq ft apartments are included with this home Also 147 sq ft washroom between the apartments and the main house For a total of 2701 sq ft!!!

Investor Tools

Property Icon
$314,000
Estimated Property Value
$150,287Estimated Mortgage Balance
$163,713Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$651/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,238
$230,740
2025
$100,000
$130,740
$230,740
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,238
$230,740

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nuwave Lending Llc
Conventional
$172,000
No
First
Dec 5, 2019
Jan 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,287
$163,713
52%
48%
$1,032/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,032/mo
+$895/mo
7.4%

City: Fort Worth

5736 Fursman Avenue | Property Details | No Agent List