$351,000
NAL Estimated Property Value5737 Lionfish Way, Fort Worth, TX, 76131
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
Exterior
Lot Size8,459 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN30255-24-10-71
Lot Number10
SubdivisionNorthbrook Phase 1 & 2 (Ftw)
Land UseResidential
Legal DescriptionNORTHBROOK PHASE 1 & 2 (FTW) BLOCK 24 LOT 10 PER PLAT A-8160
Census Tract105008
Assessed Land Value$70,000
Assessed Improvement Value$232,965
Assessment Year2025
About this property
Come see this large 3 bedroom home with 2 living, 2 dining, areas and an office that could be used as a 4th bedroom. The home has recently been updated with new paint, carpet, fixtures and many more updates. Both bathrooms were remodeled last year. The home is close to 820 and I-35 so it is an easy commute to the mid-cities or downtown. Reach out soon to schedule your showing as this property will not stay on the market long.
Investor Tools
$351,000
Estimated Property Value
$92,889Estimated Mortgage Balance
$258,111Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,106 /month
Positive
Cash Flow Estimate:
$702 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$759/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,354
$302,965
2025
$70,000
$232,965
$302,965
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,354
$302,965
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Va
$118,550
Yes
First
Mar 4, 2016
Apr 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,889
$258,111
73%
26%
$711/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$711/mo
+$1,959/mo
9.1%
