$376,841
NAL Estimated Property Value5737 Mira Grande Dr, El Paso, TX, 79912
$421,488 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free-Standing Electric Oven, Gas Water Heater
FlooringLaminate, Carpet
Exterior
Exterior FeaturesBalcony
Lot Size4,206 sqft
Building Information
Year Built1977
Roof Type183
Garage Spaces2
Land Information
APNC214-999-0020-4600
Lot Number46
SubdivisionCasitas Coronado
Land UseResidential
Legal Description2 CASITAS CORONADO LOT 46 (4206 SQ FT)
Census Tract010214
Assessed Land Value$41,625
Assessed Improvement Value$335,216
Assessment Year2025
About this property
Looking for a multi-level townhouse located in the beautiful gated Casitas Coronado waiting for your personal touch. This property has amazing views from the front balcony and spectacular mountain views from the primary suite. Spacious open living/dining on main level with high ceilings and fireplace. Primary suite on upper level, bedroom and office on main level and small bedroom on ground level. Priced to sell.
Investor Tools
$376,841
Estimated Property Value
$258,378Estimated Mortgage Balance
$118,463Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$421,487
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,261 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,108
$376,841
2025
$41,625
$335,216
$376,841
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,108
$376,841
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$259,125
No
First
Mar 2, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,378
$118,463
31%
69%
$1,554/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$1,884/mo
$-284/mo
5.1%
