$213,000
NAL Estimated Property Value5738 Emory St, Lubbock, TX, 79416
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal
Exterior
Lot Size6,825 sqft
Building Information
Year Built1977
Roof Type105
Garage Spaces2
Land Information
APNR118199
Lot Number810
SubdivisionHorizon West
Land UseResidential
Legal DescriptionHORIZON WEST L 81
Census Tract000410
Assessed Land Value$5,525
Assessed Improvement Value$180,651
Assessment Year2025
About this property
Wonderful Horizon West Home! Good curb appeal, living room with fireplace, separate master bedroom with bath, fenced backyard, 4th bedroom, two car garage, and more! Just needs your TLC to make it shine.
Investor Tools
$213,000
Estimated Property Value
$149,315Estimated Mortgage Balance
$63,685Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,278 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,532
$186,176
2025
$5,525
$180,651
$186,176
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,532
$186,176
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Finance Services Llc
Fha
$151,760
Yes
First
Jun 23, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,315
$63,685
29%
70%
$910/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$910/mo
+$1,010/mo
10.8%
