$2,400
5739 Banting Way, Dallas, TX, 75227
On Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Refrigerator, Washer
Exterior
Exterior FeaturesAwning(s)
Lot Size7,592 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000515566000000
Lot Number15
SubdivisionBuckner Terrace 1
Land UseResidential
Legal DescriptionBUCKNER TERRACE 1 BLK A/6128 LT 15 INT201500113639 DD04302015 CO-DC 6128 00A 01500 3DA6128 00A
Census Tract012206
Assessed Land Value$70,000
Assessed Improvement Value$235,130
Assessment Year2025
About this property
Charming and Whimsical in East Dallas! Minutes from Downtown, The Dallas Arboretum, and White Rock Lake! This Buckner Terrace gem has 2 large living areas with three spacious bedrooms and tons of room to work from home. The backyard is perfect for dogs and features a large well lit pergola and a patio. Make ready is in progress now. Fridge, washer and dryer included. Tenant is responsible for all utilities and lawn care. Owner is a licensed Realtor in the State of Texas.
Investor Tools
$106,840Estimated Mortgage Balance
$217,160Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$701/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,794
$305,130
2025
$70,000
$235,130
$305,130
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,794
$305,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$121,000
No
First
May 14, 2020
Jun 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,840
$217,160
67%
33%
$726/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$726/mo
+$1,246/mo
7.3%
