$542,000
NAL Estimated Property Value5740 Pfeil Rd, Schertz, TX, 78154
$704,600 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringCarpet, Linoleum, Tile
Exterior
Exterior FeaturesNone
Lot Size1.50 acres
Building Information
Year Built1940
Stories1
Roof Type109
Land Information
APN16547-000-0351
Lot Number35-37
SubdivisionScucisd/Judson Rural Development East
Land UseResidential
Legal DescriptionNCB 16547 BLK LOT 35, 36, & 37 (DEANNEXED 6/19/86)
Census Tract131601
Assessed Land Value$96,750
Assessed Improvement Value$105,850
Assessment Year2025
About this property
Prime location 1.5 acre lot with close highway access and large organically grown home. This property can be zoned as commercial or residential. Second lot also available for sale with home/church that needs improvement. Schedule showing today to imagine all the possibilities.
Investor Tools
$542,000
Estimated Property Value
$0Estimated Mortgage Balance
$542,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$704,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,252 /month
Positive
Cash Flow Estimate:
$1,084 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,237
$202,600
2025
$96,750
$105,850
$202,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,237
$202,600
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$527,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
N/A
+$2,060/mo
4.6%
