$300,000
NAL Estimated Property Value5740 Swords Dr, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size3,297 sqft
Building Information
Year Built2002
Stories1
Garage Spaces1
Land Information
APN31802-15-12
Lot Number12
SubdivisionParkway Hill Addition
Land UseResidential
Legal DescriptionPARKWAY HILL ADDITION BLOCK 15 LOT 12
Census Tract113920
Assessed Land Value$40,000
Assessed Improvement Value$208,297
Assessment Year2025
About this property
Just updated. Super 3 bedroom, 2 bath, Half Duplex with an attached 1 car garage. Recently painted. New carpet. Also, NEW Kitchen Appliances. This would be a great first time or retirement home with minimal maintenance. Don't miss this beauty.
Investor Tools
$300,000
Estimated Property Value
$0Estimated Mortgage Balance
$300,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,947
$248,297
2025
$40,000
$208,297
$248,297
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,947
$248,297
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$300,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
N/A
+$2,450/mo
9.8%
