$437,218
NAL Estimated Property Value5743 Sage Stone Ln, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,800 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APN7505-01-006-0220-907
Lot Number22
SubdivisionStonebrook At Riverstone Sec 1
Land UseResidential
Legal DescriptionSTONEBROOK AT RIVERSTONE SEC 1, BLOCK 6, LOT 22
Census Tract674507
Assessed Land Value$71,500
Assessed Improvement Value$365,718
Assessment Year2025
About this property
Well maintained, 2 story home located in a Family-friendly community zoned to great schools, with wonderful amenities, and places to go for walks. Inside features neutral paint, tile flooring, ample storage, granite counters, and an open floorplan design. All bedrooms are spacious with the primary bedroom downstairs and game room upstairs. Exterior includes automatic sprinkler system and extended patio with brick columns. **NO SHOWINGS UNTIL JULY 1
Investor Tools
$437,218
Estimated Property Value
$224,282Estimated Mortgage Balance
$212,936Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,623 /month
Positive
Cash Flow Estimate:
$874 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
$1,110/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,366
$437,218
2025
$71,500
$365,718
$437,218
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,366
$437,218
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$247,500
No
First
Aug 12, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,282
$212,936
48%
51%
$1,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,257/mo
+$323/mo
7.1%
