$166,910
NAL Estimated Property Value5747 Belmark St, Houston, TX, 77033
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
Exterior
Lot Size6,817 sqft
Building Information
Year Built1951
Stories1
Garage Spaces1
Land Information
APN0802940000031
Lot Number31
SubdivisionBelfort Park
Land UseResidential
Legal DescriptionLT 31 BLK 35 BELFORT PARK SEC 5
Census Tract332400
Assessed Land Value$62,320
Assessed Improvement Value$104,590
Assessment Year2025
About this property
Lovely home with attention to detail. Property has been totally rehabbed with foundation repair 2021, roof 2019, new flooring, kitchen, bathroom, hardwood floors fresh paint, sheetrock, new front door and so much more. Nearby Park with walking trails and Tennis Court, Shopping and Entertaining. Easy access to 610 Freeway 288 freeway. About 15 minutes from Medical Center.
Investor Tools
$166,910
Estimated Property Value
$110,020Estimated Mortgage Balance
$56,890Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$371/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,615
$166,910
2025
$62,320
$104,590
$166,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,615
$166,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jet Lending Llc
Purchase Money Mortgage
$110,530
No
First
Jul 6, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,020
$56,890
34%
66%
$723/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$723/mo
+$999/mo
12.4%
