$59,740
NAL Estimated Property Value5747 Buller Road, Pattison, TX, 77423
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size50 acres
Land Information
APN304000-049-019-100
SubdivisionA-40 John Kelley
Land UseAgriculture / Farming
Legal DescriptionABS A304000 A-40 JOHN KELLEY TRACT 49-19 ACRES 50.0
Census Tract680201
Assessed Land Value$23,070
Assessed Improvement Value$36,670
Assessment Year2025
About this property
Beautiful property just a short distance from city. Four horse pins inside barn, crossing over a creek equip with cement crossing road and foot bridge. A spring fed pond on this rectangular tract, fully fenced, several pastures, includes a metal barn 60 X 60 with storage area for feed, storage for tractor and area for working cattle. Come enjoy the serene tranquility of skies and moon. Bring your travel trailer plug into electricity and water. Exclusion Front Gate with UTMost Cattle Company seller will retain.
Investor Tools
$59,740
Estimated Property Value
$895,592Estimated Mortgage Balance
$59,740Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,982 /month
Positive
Cash Flow Estimate:
$1,994 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$86/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$728
$59,740
2025
$23,070
$36,670
$963,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$728
$59,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens State Bank
Commercial
$932,000
No
First
Mar 28, 2024
Mar 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$895,592
N/A
0%
1499%
$5,588/mo
