$3,050
5747 Larkin St, Houston, TX, 77007
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Ice Maker, Microwave, Gas Cooktop, Dryer, Washer, Dishwasher
Exterior
Lot Size2,156 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1341500010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 RIVERWAY ON SHERWIN
Census Tract510901
Assessed Land Value$150,920
Assessed Improvement Value$350,576
Assessment Year2025
About this property
Lovely home with huge master suite, Large guest room. Contemporary style and finishings. Hardwood floor and more.
Investor Tools
$82,196Estimated Mortgage Balance
$419,300Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,009 /month
Positive
Cash Flow Estimate:
$1,003 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,057/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,176
$501,496
2025
$150,920
$350,576
$501,496
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,176
$501,496
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$270,000
No
First
Jun 16, 2014
Jul 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,196
$419,300
83%
16%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
6.2%
