$483,000
NAL Estimated Property Value5750 Eden Road, Kennedale, TX, 76060
Off Market
Highlights
Interior
Exterior
Lot Size23,871 sqft
Building Information
Year Built2023
Land Information
APN156K-1-1
Lot Number1
Land UseResidential
Legal DescriptionADMK NO 2 ADDN BLOCK 1 LOT 1
Census Tract111411
Assessed Land Value$35,620
Assessed Improvement Value$335,380
Assessment Year2025
About this property
Location Location Location. Just over one half acre close to Kennedale schools, shopping and entertainment to build your dream home. Lot has many mature pecan trees.
Investor Tools
$483,000
Estimated Property Value
$303,431Estimated Mortgage Balance
$179,569Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,898 /month
Positive
Cash Flow Estimate:
$966 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$855/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,840
$371,000
2025
$35,620
$335,380
$371,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,840
$371,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$320,000
No
First
Jul 3, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,431
$179,569
37%
63%
$1,919/mo
