Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$108,410

NAL Estimated Property Value

5750 Phoenix Dr # B-22, Dallas, TX, 75231

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths605 Sq Ft
price_per_sqft$198.35 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven
FlooringLaminate

Exterior

Private PoolPrivate Pool
Lot Size2.01 acres

Building Information

Year Built1981
Stories1
Roof Type105

Land Information

APN0029N920000B00022
Lot NumberA-1
SubdivisionVickery Village Condos
Land UseResidential
Legal DescriptionVICKERY VILLAGE CONDOS BLK 6/5199 LOT A-1 BLDG B UNIT 22 CE 1.3179% INT202200211240 DD07282022 CO-DC 5199 006 0A100 3005199
Census Tract007815
Assessed Land Value$23,050
Assessed Improvement Value$85,360
Assessment Year2025

About this property

Completely renovated in the last 2 years. Vaulted ceilings, view of pool. This is a 3rd floor unit. quiet and private. Skylights, very open feel, stackable washer and dryer conveys with sale. Balcony doors overlooking the pool, 2nd balcony doors off of bedroom. Modern feel. Furniture is negotiable with the deal.

Investor Tools

Property Icon
$108,410
Estimated Property Value
$80,986Estimated Mortgage Balance
$27,424Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
$207/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,074
$108,410
2025
$23,050
$85,360
$108,410
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,074
$108,410

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Baxter Cu
Conventional
$86,000
No
First
Jul 28, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,986
$27,424
25%
75%
$475/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$682/mo
+$644/mo
14.7%

City: Dallas

5750 Phoenix Dr # B-22 | Property Details | No Agent List