Last 24 Hours
$108,410
NAL Estimated Property Value5750 Phoenix Dr # B-22, Dallas, TX, 75231
Off Market
Lease
1 Beds
1 Bath
605 Sq Ft
Condos / Townhouses
$2.48 / sqft
Built in 1981Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Indoor Fireplace
Heating Central
CoolingAppliancesElectric Oven
FlooringLaminate
Exterior
Lot Size2.01 acres
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN0029N920000B00022
Lot NumberA-1
SubdivisionVickery Village Condos
Land UseResidential
Legal DescriptionVICKERY VILLAGE CONDOS BLK 6/5199 LOT A-1 BLDG B UNIT 22 CE 1.3179% INT202200211240 DD07282022 CO-DC 5199 006 0A100 3005199
Census Tract007815
Assessed Land Value$23,050
Assessed Improvement Value$85,360
Assessment Year2025
About this property
Completely renovated, vaulted ceiling, FURNISHED condo for rent. This is a 3rd floor unit, quiet and private. Skylights, very open feel, washer dryer in unit, Balcony doors in front and bedroom. Open, very modern floorplan. All furniture, sheets, towels, etc. NEW (2021). All hard flooring as well. Pets OK. This is a 3rd floor unit. Prefer 1 year lease. 6 month lease available for adjusted rent will be higher. All applicants over the age of 18 must credit qualify.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,074
$108,410
2025
$23,050
$85,360
$108,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,074
$108,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Baxter Cu
Conventional
$86,000
No
First
Jul 28, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,986
$27,424
25%
75%
$475/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$475/mo
+$851/mo
14.7%
12.4%