Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$140,260

NAL Estimated Property Value

5750 Phoenix Dr # E-49, Dallas, TX, 75231

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths817 Sq Ft
price_per_sqft$171.36 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven
FlooringLaminate, Wood

Exterior

Private PoolPrivate Pool
Lot Size2.01 acres

Building Information

Year Built1981
Stories1
Roof Type105

Land Information

APN0029N920000E00049
Lot NumberA-1
SubdivisionVickery Village Condos
Land UseResidential
Legal DescriptionVICKERY VILLAGE CONDOS BLK 6/5199 LT A-1 BLDG E UNIT 49 & 1.7782% CE INT202300053354 DD03172023 CO-DC 5199 006 001 3005199
Census Tract007815
Assessed Land Value$31,090
Assessed Improvement Value$109,170
Assessment Year2025

About this property

Cozy, comfortable city living. Complete remodel in the last 6 years. Tastefully done, modern feel. High ceilings in living area. Open feel when you enter. Rarely available, desirable 1st floor unit with large PRIVATE patio that has area for a small garden. Separate closet for full sized washer and dryer. Very big for a one bedroom unit in this area. Quiet complex. So close to so much shopping and other amenities. Owner has rented for many years with a great return. Ask for details. Selling only because larger investment is forthcoming for onwer. All furniture and any items in the unit are negotiable.

Investor Tools

Property Icon
$140,260
Estimated Property Value
$118,659Estimated Mortgage Balance
$21,601Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$842 /month
Positive
Cash Flow Estimate:
$281 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
$321/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,135
$140,260
2025
$31,090
$109,170
$140,260
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,135
$140,260

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$126,000
No
First
Mar 17, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,659
$21,601
15%
85%
$756/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$1,077/mo
+$249/mo
11.3%

City: Dallas

5750 Phoenix Dr # E-49 | Property Details | No Agent List