$177,889
NAL Estimated Property Value5755 Reed Rd, Houston, TX, 77033
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringTile, Vinyl, Wood
Exterior
Lot Size7,797 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN0870590000030
Lot Number30
SubdivisionEdgewood Terrace
Land UseResidential
Legal DescriptionLT 30 BLK 8 EDGEWOOD TERRACE SEC 2
Census Tract332400
Assessed Land Value$71,500
Assessed Improvement Value$106,389
Assessment Year2025
About this property
THIS 3 BED 1.5 BATH 2 CAR GARAGE WITH HUGE YARD IN AN UPTRENDING NEIGHBORHOOD CLOSE TO EVERYTHING IS A MUST SEE. THIS HOME HAS GRANITE COUNTER TOPS, UPDATED CABINETS, AND ALL APPLIANCES INCLUDED IN THE SALE. THIS IS PERFECT FOR FIRST TIME HOME OWNER OCCUPANT OR INVESTOR.
Investor Tools
$177,889
Estimated Property Value
$147,798Estimated Mortgage Balance
$30,091Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,067 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,175
$177,889
2025
$71,500
$106,389
$177,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,175
$177,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$160,050
No
First
Apr 29, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,798
$30,091
16%
83%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$960/mo
+$762/mo
11.6%
