$505,000
NAL Estimated Property Value5759 Appalossa Drive, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size9,225 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN281850800J0400000
Lot Number40
SubdivisionPolo Heights Ph11
Land UseResidential
Legal DescriptionPOLO HEIGHTS PH11 BLK J LT 40 INT202000275308 DD09302020 CO-DC 1850800J04000 4CP1850800J
Census Tract016412
Assessed Land Value$88,000
Assessed Improvement Value$415,160
Assessment Year2025
About this property
Gorgeous Westchester home with over-sized saltwater pool and spa. Huge master bedroom with two walk in closets. Fresh paint throughout. Beautiful wood trimmed study for those who work from home. Private back yard. Game room and media room upstairs. Gourmet kitchen with granite island. Mature landscaping accentuating this beautiful home. Zoned for top rated GPISD schools. You will not be disappointed!
Investor Tools
$505,000
Estimated Property Value
$329,869Estimated Mortgage Balance
$175,131Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,030 /month
Positive
Cash Flow Estimate:
$1,010 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$925/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,576
$503,160
2025
$88,000
$415,160
$503,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,576
$503,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Global Home Finance Inc
Conventional
$370,540
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$329,869
$175,131
34%
65%
$2,222/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$2,402/mo
+$318/mo
6.5%
