Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$275,000

NAL Estimated Property Value

5770 Rose Rock Canyon Dr, Richmond, TX, 77469

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,550 Sq Ft
price_per_sqft$170.26 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher, Oven
FlooringCarpet, Laminate, Tile

Exterior

Lot Size5,000 sqft

Building Information

Year Built2005
Stories2
Roof Type105
Garage Spaces2

Land Information

APN1869-02-002-0070-901
Lot Number7
SubdivisionBrazos Village Sec 2
Land UseResidential
Legal DescriptionBRAZOS VILLAGE SEC 2, BLOCK 2, LOT 7
Census Tract674604
Assessed Land Value$29,760
Assessed Improvement Value$203,598
Assessment Year2025

About this property

This beautiful 2 story home is located in a semi cul-de-sac. Home has a Covered front porch. Laminate flooring in the family room. A Chef's kitchen with a new Island added. Dining and kitchen combo. Front yard is roomy and the home has a double wide driveway. Inside has a wonderful floor plan with high ceilings in the family room, the laundry room is inside the home. This lovely home is ready for a new homeowner.

Investor Tools

Property Icon
$275,000
Estimated Property Value
$253,447Estimated Mortgage Balance
$21,553Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
$375/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$929
$233,358
2025
$29,760
$203,598
$233,358
No

Tax History

Year
Tax Paid
Assessed Value
2025
$929
$233,358

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$272,964
Yes
First
Jul 8, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,447
$18,553
6%
92%
$1,637/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$2,012/mo
$-232/mo
7.8%

City: Richmond

5770 Rose Rock Canyon Dr | Property Details | No Agent List