$166,000
NAL Estimated Property Value5770 Westover St, Houston, TX, 77033
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Cooktop, Refrigerator, Washer
FlooringVinyl
Exterior
Lot Size6,386 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0802960000017
Lot Number17
SubdivisionBelfort Park
Land UseResidential
Legal DescriptionLT 17 BLK 37 BELFORT PARK SEC 5
Census Tract332400
Assessed Land Value$60,273
Assessed Improvement Value$97,025
Assessment Year2025
About this property
COZY, QUAINT 3BD/1BTH HOME WITH 1 CAR GARAGE. HOME COMES WITH A BIG FENCED BACKYARD TO ENJOY THE OUTDOORS. EASY ACCESS TO I-610. HURRY AND SCHEDULE YOUR SHOWING THIS WONT LAST LONG!! Make Ready in progress.
Investor Tools
$166,000
Estimated Property Value
$172,047Estimated Mortgage Balance
$166,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,497
$157,298
2025
$60,273
$97,025
$157,298
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,497
$157,298
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$174,600
No
First
Jul 3, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,047
$953
0%
104%
$1,047/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,047/mo
+$675/mo
12.4%
