$544,000
NAL Estimated Property Value5774 Us Highway 190 E, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Gas Range
FlooringLaminate
Exterior
Lot Size69.52 acres
Building Information
Year Built2017
Roof Type112
Garage Spaces2
Land Information
APN10370002010
SubdivisionAbst 370 J R Jones Survey
Land UseResidential
Legal DescriptionABST 370 J R JONES SURVEY TRACT 12-1
Census Tract210105
Assessed Land Value$33,586
Assessed Improvement Value$236,524
Assessment Year2025
About this property
Call me country and call me happy. Come to Polk County for fresh air and good friends. This 68 acres tract has a private gate and road . There is an apartment inside the barndominium (on the second floor). Downstairs there is a space for workshop. Access to public ramps and ramps on Lake Livingston.
Investor Tools
$544,000
Estimated Property Value
$147,583Estimated Mortgage Balance
$396,417Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,359 /month
Positive
Cash Flow Estimate:
$1,120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,100
$270,110
2025
$33,586
$236,524
$875,045
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,100
$270,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Commercial
$150,000
No
First
Jun 10, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,583
$244,417
62%
27%
$900/mo
