$404,000
NAL Estimated Property Value5786 Mystic Bnd, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size11,077 sqft
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APN79-2215-0120-0570-00
Lot Number57
SubdivisionThe Woods Subdivision
Land UseResidential
Legal DescriptionTHE WOODS SUBDIVISION LOT 57 BLK 12 (CAB 1 SLOT 2389-B CCMR) (CONTINUATION BLK 12)
Census Tract014402
Assessed Land Value$108,011
Assessed Improvement Value$252,919
Assessment Year2025
About this property
BEAUTIFUL HOUSE UNDER CONSTRUCTION 4 BEDROOMS 3.5 BATHS 2 CAR GARAGE FENCED TILE FLOORS QUARZ TOPS HIGH CEILINGS SPRINKLE SYSTEM GRASS FRONT AND BACK
Investor Tools
$404,000
Estimated Property Value
$0Estimated Mortgage Balance
$404,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$807/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,658
$360,930
2025
$108,011
$252,919
$360,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,658
$360,930
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$404,000
100%
0%
$0/mo
