$208,000
NAL Estimated Property Value5787 Fm 751, Wills Point, TX, 75169
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOther
FlooringVinyl, Wood
Exterior
Lot Size1 acre
Building Information
Year Built1957
Stories1
Garage Spaces1
Land Information
APN086.0772.0074.0001.0000
Land UseResidential
Legal DescriptionACRES: 1.000 ABST: 772 SUR: G W SHELTON
Census Tract950400
Assessed Land Value$65,610
Assessed Improvement Value$99,530
Assessment Year2025
About this property
Charming farmhouse with tons of character located a full acre. 2 bedrooms, 2 full baths. Beautiful vaulted ceiling. Handcrafted spiral staircase that leads to lofted area that could be used as extra bedroom, study or office. Wonderful country setting and views with plenty of land.
Investor Tools
$208,000
Estimated Property Value
$134,504Estimated Mortgage Balance
$73,496Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$144/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$691
$165,140
2025
$65,610
$99,530
$165,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$691
$165,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Usda
$146,464
Yes
First
Jan 14, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,504
$73,496
35%
65%
$879/mo
