$411,892
NAL Estimated Property Value5792 Fawn Ct, Haltom City, TX, 76137
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Range, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size13,059 sqft
Building Information
Year Built1997
Stories1
Garage Spaces2
Land Information
APN14553-H-45
Lot Number45
SubdivisionFossil Beach Addition
Land UseResidential
Legal DescriptionFOSSIL BEACH ADDITION BLOCK H LOT 45
Census Tract110205
Assessed Land Value$65,000
Assessed Improvement Value$346,892
Assessment Year2025
About this property
*SELLER WILL GIVE A PAINTING ALLOWANCE WITH ACCEPTABLE OFFER* Beautiful one story home on a quiet cul-de-sac located close to shopping, highways and award winning schools. You'll love the large private back yard with roomy screened in porch and gorgeous pool. The home is lovely and filled with custom touches. Plantation shutters, custom paint colors, art niches, stunning fireplace surround are just a few of the amenities setting this home apart.
Investor Tools
$411,892
Estimated Property Value
$388,715Estimated Mortgage Balance
$23,177Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$719/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,565
$411,892
2025
$65,000
$346,892
$411,892
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,565
$411,892
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$400,000
No
First
Oct 10, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,715
$23,177
5%
94%
$2,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,399/mo
+$51/mo
7.1%
