Last 24 Hours
$1,474,000
NAL Estimated Property Value58 Haven Shore Ln, Sugar Land, TX, 77479
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size20,082 sqft
Land Information
APN4896-00-001-0050-907
Lot Number5
SubdivisionMajestic Pointe At Riverstone
Land UseResidential
Legal DescriptionMAJESTIC POINTE AT RIVERSTONE, BLOCK 1, LOT 5
Census Tract674404
Assessed Land Value$587,122
Assessment Year2025
About this property
A rare opportunity to build your dream home in Sugar Land's most exclusive gated community of Majestic Pointe. Nearly half of an acre of cleared lakefront property. A short walk to the lavish Clubhouse at Riverstone featuring an enormous family size pool, tennis courts, children's playground. Easy access to US 59 and to Fort Bend Toll Road.
Investor Tools
$1,474,000
Estimated Property Value
$923,199Estimated Mortgage Balance
$550,801Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,000 /month
Positive
Cash Flow Estimate:
$3,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,458/month
$1,735/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,121
$587,122
2025
$587,122
N/A
$587,122
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$10,121
$587,122
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Bank
Commercial
$950,000
No
First
Oct 31, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$923,199
$551,801
37%
63%
$5,696/mo
12.4%