$383,710
NAL Estimated Property Value580 Waterleaf Blvd, Kyle, TX, 78640
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Electric Water Heater
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR108842
Lot Number28
SubdivisionWaterleaf Phase A Sec 1
Land UseResidential
Legal DescriptionWATERLEAF PHASE A SEC 1, BLOCK S, LOT 28 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010918
Assessed Land Value$84,960
Assessed Improvement Value$298,750
Assessment Year2025
About this property
$$$ $20k PRICE REDUCTION! $$$ Best Price in Waterleaf @ $72/sqft!!!! Motivated Seller! Updated Beautiful Brick 2-Story 2890sqft 4br 2.5ba w/ Large Loft * Silestone Kitchen Countertops * Upgraded Maytag Appliances * Large Pantry & Utility Area * Ceiling Fans * Epoxy-Sealed Garage Floor & Opener * Community Park & Pool * Easy to Show, Vacant/Lockbox * Won't Last at this New Low Price * Move-In Ready, Quick Close OK * O/ARestrictions: Yes
Investor Tools
$383,710
Estimated Property Value
$185,887Estimated Mortgage Balance
$197,823Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,302 /month
Positive
Cash Flow Estimate:
$767 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$865/month
$32/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,458
$383,710
2025
$84,960
$298,750
$383,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,458
$383,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$210,614
Yes
First
Jan 30, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,887
$197,823
51%
48%
$1,334/mo
