Last 24 Hours
$320,000
NAL Estimated Property Value5800 & 5850 Lynette Circle, Bryan, TX, 77807
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.95 acres
Land Information
APN512200-0000-0180
Lot Number18
SubdivisionPorterfield-Watson Ph 2
Land UseVacant Land
Legal DescriptionPORTERFIELD-WATSON PH 2, LOT 18, ACRES 1.952
Census Tract000207
Assessed Land Value$92,499
Assessment Year2025
About this property
- Great visibility along Riverside Parkway - Near Texas A&M Health Science Center and RELLIS - Public water and electricity available - Just north of Leonard Road, an area with increasing residential and commercial development - Existing asphalt driveway to provide ingress/egress to Riverside Parkway - Secondary access provided by Lynette Circle - Zoned IC-RS, Innovation Corridor Retail Services
Investor Tools
$320,000
Estimated Property Value
$0Estimated Mortgage Balance
$320,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,494 /month
Positive
Cash Flow Estimate:
$1,498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,789
$92,499
2025
$92,499
N/A
$92,499
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,789
$92,499
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$320,000
100%
0%
$0/mo
12.4%