$1,590,000
NAL Estimated Property Value5800 Buckpasser Cv, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Water Heater
FlooringAdobe, Brick, Carpet, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size13,495 sqft
Building Information
Year Built1987
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01291503010000
Lot Number32
SubdivisionDavenport Ranch Phs 2 Sec 1
Land UseResidential
Legal DescriptionLOT 32 DAVENPORT RANCH PHS 2 SEC 1
Census Tract001913
Assessed Land Value$1,001,461
Assessed Improvement Value$384,215
Assessment Year2025
About this property
Charming Traditional home with screened porch, gracious formals and cozy family room. 2 Fireplaces to enjoy. Timeless details including moldings, hardwood floors. Spacious master with little bonus room and deck offering gorgeous hill country views. So convenient to great restaurants and everything else you might need.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,590,000
Estimated Property Value
$725,457Estimated Mortgage Balance
$865,717Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,540 /month
Positive
Cash Flow Estimate:
$3,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,404/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,893
$1,385,676
2025
$1,001,461
$384,215
$1,385,676
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20,893
$1,385,676
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$752,500
No
First
Apr 1, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$725,457
$722,543
49%
46%
$4,512/mo
