Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$364,000

NAL Estimated Property Value

5800 Fathom Drive, Fort Worth, TX, 76135

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,587 Sq Ft
price_per_sqft$131.43 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesStorage
Lot Size7,074 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN24817-4-17
Lot Number17
SubdivisionMarine Creek Meadows Addition
Land UseResidential
Legal DescriptionMARINE CREEK MEADOWS ADDITION BLOCK 4 LOT 17
Census Tract114011
Assessed Land Value$70,000
Assessed Improvement Value$215,302
Assessment Year2025

About this property

Welcome home to this beautiful 5 bedroom home located in the Marine Creek area of Fort Worth with easy access to the highway, great restaurants, cafes, shopping, schools & cinemas in an active community that offers 2 swimming pools, a park, walking trails, a fountain at the entrance. Top Features of this home include luxury vinyl plank flooring, 20 ft vaulted ceilings, 2 bedrooms downstairs, tankless water heater & a large game room. The kitchen boasts ample counter space, tall cabinetry, a gas stove & a breakfast nook overlooking the backyard. Get some fresh air on the large open patio that overlooks a greenbelt or escape to the master suite & soak in the large garden tub. OPEN Sat & Sun 2-4pm!

Investor Tools

Property Icon
$364,000
Estimated Property Value
$321,340Estimated Mortgage Balance
$42,660Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,270
$285,302
2025
$70,000
$215,302
$285,302
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,270
$285,302

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$338,751
Yes
First
Jul 1, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,340
$42,660
11%
88%
$2,117/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,317/mo
$-390/mo
6.4%

City: Fort Worth