$501,452
NAL Estimated Property Value5800 NIGHTINGALE AVE., MCALLEN, TX, 78501
$503,638 ARV
Off Market
Commercial
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Lot Size10,555 sqft
Building Information
Year Built2020
Roof Type105
Garage Spaces4
Land Information
APNL3386-00-000-0006-00
Lot Number6
SubdivisionLas Villitas At The Groves On Shary - Ss
Land UseApartment
Legal DescriptionLAS VILLITAS AT THE GROVES ON SHARY LOT 6
Assessed Land Value$96,556
Assessed Improvement Value$404,896
Assessment Year2025
About this property
This FOUR-PLEX is a dream! 2 bedroom and 2 full bathrooms. Tile floors and granite countertops through-out. Currently, they are being leased. Units include all appliances plus washer & dryer. All units have their own private fenced backyard. Rents can be increased. Great Investment Opportunity with immediate Cash Flow!! Four Plex is centrally located near shopping centers, schools, restaurants, etc..
Investor Tools
$501,452
Estimated Property Value
$343,502Estimated Mortgage Balance
$157,950Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$503,637
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,009 /month
Positive
Cash Flow Estimate:
$1,003 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,016/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,680
$501,452
2025
$96,556
$404,896
$501,452
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,680
$501,452
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of South Texas
Purchase Money Mortgage
$348,600
No
First
Jun 24, 2025
Jun 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$343,502
$157,950
31%
69%
$2,091/mo
