Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$400,088

5800 Rustler Drive, Killeen, TX, 76543

Off MarketInfo
CommercialInfo
Beds3 Beds
Baths3 Bath
Baths3,298 Sq Ft
Multi FamilyMulti Family
price_per_sqft$86.42 / sqft
Year BuiltBuilt in 2021

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRange, Disposal, Microwave, Dishwasher, Refrigerator

Exterior

Lot Size8,294 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces2

Land Information

APN475077
Lot Number22A
SubdivisionTexas North Subdivision Replat #1 First
Land UseResidential
Legal DescriptionTEXAS NORTH SUBDIVISION REPLAT #1 FIRST AMENDMENT, BLOCK 002, LOT 022A
Census Tract022002
Assessed Land Value$48,000
Assessed Improvement Value$352,088
Assessment Year2025

About this property

This property is a fully occupied duplex offering immediate cash flow. Both units are tenant-occupied with on-time rent payments, making this a true turnkey investment. Located in an established rental area near Fort Cavazos, shopping, and major roads, this property offers stable income and strong rental demand; ideal for an investor seeking a low-maintenance, income-producing asset.

Investor Tools

Property Icon
$400,088
Estimated Property Value
$0Estimated Mortgage Balance
$170,129Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,401 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$869/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,429
$400,088
2025
$48,000
$352,088
$400,088
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,429
$400,088

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$259,900
Yes
First
Jun 11, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,959
$170,129
42%
57%
$1,559/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Killeen

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5800 Rustler Drive | Property Details | No Agent List