$177,600
$195,000
5801 Estes Ave, Forest Hill, TX, 76119
On Market
Price Drop
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Cooktop
Exterior
Lot Size10,498 sqft
Building Information
Year Built1953
Stories1
Land Information
APN14260-3-24
Lot Number24
SubdivisionForest Oaks Addition-Forest Hl
Land UseResidential
Legal DescriptionFOREST OAKS ADDITION-FOREST HL BLOCK 3 LOT 24
Census Tract111103
Assessed Land Value$30,500
Assessed Improvement Value$136,557
Assessment Year2025
About this property
Charming home in an established neighborhood in Forest Hill. This three-bedroom two bath home has charm and coziness you are looking for. Once you step inside you will feel right at home. This beautiful home as a split room design with the primary bedroom with its own bathroom on one side of the house with the other two bedrooms and bathroom on the other side. The backyard is large with mature trees and lots of character. Make your appointment today and come see your new home.
Investor Tools
$26,932Estimated Mortgage Balance
$160,140Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$99/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$255
$167,057
2025
$30,500
$136,557
$167,057
No
Tax History
Year
Tax Paid
Assessed Value
2025
$255
$167,057
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Credit Line (Revolving) / Heloc
$34,000
No
First
Sep 20, 2016
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$26,932
$159,068
85%
14%
$204/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$204/mo
+$1,723/mo
12.4%
