Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$848,927

NAL Estimated Property Value

5801 Forest River Dr, Fort Worth, TX, 76112

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,626 Sq Ft
price_per_sqft$241.31 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSome Gas Appliances, Built In Gas Range, Dishwasher, Electric Oven, Disposal, Gas Water Heater, Microwave, Plumbed For Gas, Vented Exhaust Fan, Warming Drawer, Wine Cooler
FlooringBrick, Concrete

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Dog Run, Garden, Lighting, Private Yard
Lot Size1.57 acres

Building Information

Year Built2006
Stories2
Garage Spaces3

Land Information

APN34492H-11-1
Lot Number1
SubdivisionRiver Bend Estates
Land UseResidential
Legal DescriptionRIVER BEND ESTATES BLOCK 11 LOT 1
Census Tract101201
Assessed Land Value$150,364
Assessed Improvement Value$698,563
Assessment Year2025

About this property

***MOTIVATED SELLERS! Welcome home to this private oasis on a 1.6 wooded acre lot located in the exclusive gated & guarded community of River Bend Estates. Perfect for entertaining, the voluminous gourmet kitchen includes 2 granite counter topped islands & gas cooktop with 6 burners. Natural lighting draws you to the window seat with plantation shutters & a view of the large backyard, patio & blue inground pool creating the perfect place to unwind. The formal dining includes a wet bar & a pocket wine cellar! Primary bedroom has an ensuite bath oversized double shower, jetted tub & separate vanities. Upstairs you’ll find an additional living area, 3rd bedroom, bathrm, balcony and large walk-in, unfinished room to finish out to fit your needs. Great 3-car garage parking with and extra 225sf of finished-out shop space with electricity and AC. Carport cover for a large boat or RV with steel beams. Quick access to hwys and entertainment. ALL OFFERS WELCOME!! Buyers financing fell through.

Investor Tools

Property Icon
$848,927
Estimated Property Value
$730,684Estimated Mortgage Balance
$118,243Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,387/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$848,927
2025
$150,364
$698,563
$848,927
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$848,927

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$740,414
Yes
First
Aug 21, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$730,684
$118,243
13%
86%
$4,440/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$4,640/mo
$-2,255/mo
3.4%

City: Fort Worth

5801 Forest River Dr | Property Details | No Agent List